PROPERTY 1  Portsmouth

At Purchase

Purchase Price £69,000

Rental income pm £1,350

Mortgage payment pm £400

Equity in property £86,000

At 2009

Current Value £240,000

Rental income pm £1,900

Mortgage payment pm £200

Equity in property £170,000

PROPERTY 2  Southsea

At Purchase

Purchase Price £89,000

Rental income pm £1,950

Mortgage payment pm £900

Equity in property £161,000

At 2009

Current Value £320,000

Rental income pm £2,700

Mortgage payment pm £400

Equity in property £230,000

PROPERTY 3  Florida

At 2003

Rental income pm $1,950

Mortgage payment pm $1,050

Equity in property $70,000

Sold with $120,000 profit (after 4 years)

PROPERTY 4  Southsea

Value At Purchase £250,000

Purchase Price £200,000

Rental income pm £1800

Mortgage payment pm £1000

Equity in property £50,000

At 2009

Current Value £320,000

Rental income pm £2,700

Mortgage payment pm £350

Equity in property £120,000

PORTFOLIO

FUSE

  Integrated Property Services

EXAMPLES

Website by Fusion MCR 2009